| While I try to be accurate, I assume no responsibility for any
figure in this spreadsheet. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| This report
should not be construed as providing investment advice. It is for educational
purposes only. Before making any
investment decision, you should always do your own research or consult a
investment professional. |
|
|
|
|
|
|
|
|
|
|
|
| See my
website on stocks or see my blog at the following sites. |
|
|
|
|
www.spbrunner.com/stocks.html |
|
www.spbrunner.blogspot.com/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automodular Corp. |
|
|
|
|
|
www.automodular.com |
TSX: |
AM |
|
|
Fiscal Yr: |
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year |
12/31/90 |
12/31/99 |
12/31/00 |
12/31/01 |
12/31/02 |
12/31/03 |
12/31/04 |
12/31/05 |
12/31/06 |
12/31/07 |
12/31/08 |
12/31/09 |
12/31/10 |
12/31/11 |
12/30/12 |
|
|
|
|
#Y |
|
|
|
|
|
|
|
|
|
| Accounting Rules |
|
|
|
|
|
|
|
|
|
|
|
|
C GAAP |
IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue* |
|
$39.6 |
$49.7 |
$52.9 |
$55.9 |
$107.9 |
$93.5 |
$79.2 |
$57.9 |
$99.6 |
$82.9 |
$75.3 |
$88.1 |
$76.98 |
<--12 mths |
|
77.30% |
<-Total Growth |
|
10 |
Revenue |
|
|
|
|
|
|
|
|
| Increase |
|
-35.16% |
25.49% |
6.51% |
5.64% |
92.97% |
-13.32% |
-15.32% |
-26.92% |
72.09% |
-16.74% |
-9.25% |
17.08% |
-12.64% |
<--12 mths |
|
5.89% |
<-IRR #YR-> |
|
10 |
Revenue |
|
|
|
|
|
|
|
|
| Rev per Share |
|
$3.96 |
$4.10 |
$4.01 |
$4.18 |
$7.95 |
$6.89 |
$3.59 |
$2.63 |
$3.87 |
$3.20 |
$2.90 |
$4.32 |
$3.77 |
<--12 mths |
|
2.15% |
<-IRR #YR-> |
|
5 |
Revenue |
|
|
|
|
|
|
|
|
| P/S (Price/Sales) |
|
1.20 |
0.87 |
0.97 |
0.99 |
0.40 |
0.22 |
0.21 |
0.72 |
0.50 |
0.08 |
0.18 |
0.21 |
0.49 |
<--12 mths |
|
0.52% |
<-IRR #YR-> |
|
10 |
Rev Per share |
|
|
|
|
|
|
|
|
| *Revenue in M
CDN $ |
|
|
|
|
|
|
|
P/S |
10 yr |
0.31 |
5 yr |
0.21 |
|
|
|
3.76% |
<-IRR #YR-> |
|
5 |
Rev Per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$49.7 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$88.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$79.2 |
$0.0 |
$0.0 |
$0.0 |
$0.0 |
$88.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$4.10 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$3.59 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EPS* |
|
$0.57 |
$0.32 |
$0.31 |
$0.25 |
$0.20 |
-$0.55 |
$0.54 |
$0.07 |
$0.33 |
-$0.27 |
$0.11 |
-$0.03 |
$0.54 |
<-12 mths |
|
-109.38% |
<-Total Growth |
|
10 |
Earnings |
|
|
|
|
|
|
|
|
| Increase |
|
-154% |
-43.86% |
-3.13% |
-19.35% |
-20.00% |
-375% |
-198.18% |
-87.04% |
371.43% |
-181.82% |
-141% |
-127% |
-1900% |
|
|
#NUM! |
<-IRR #YR-> |
|
10 |
Earnings |
|
|
|
|
|
|
|
|
| Earnings Yield |
|
12.0% |
9.0% |
7.9% |
6.0% |
6.2% |
-36.7% |
72.0% |
3.7% |
16.9% |
-100.0% |
20.8% |
-3.4% |
29.2% |
|
|
#NUM! |
<-IRR #YR-> |
|
5 |
Earnings |
|
|
|
|
|
|
|
|
| * ESP per share |
|
|
|
|
|
|
|
|
E/P |
10 Yrs |
6.13% |
5Yrs |
3.68% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.32 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
-$0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.54 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
-$0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends Paid $M |
|
$4.02 |
$3.18 |
$6.78 |
$5.27 |
$3.97 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.56 |
$0.00 |
$3.98 |
$9.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| divided by Shares |
|
$0.40 |
$0.26 |
$0.51 |
$0.39 |
$0.29 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.06 |
$0.00 |
$0.20 |
$0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special Dividend |
|
$0.00 |
$0.10 |
$0.18 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.20 |
$0.50 |
$0.00 |
|
0.00% |
0.00% |
<-Median-> |
10 |
Sp Dividends |
|
|
|
|
|
|
|
|
| Div* |
|
$0.40 |
$0.20 |
$0.28 |
$0.28 |
$0.21 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.06 |
$0.00 |
$0.00 |
$0.10 |
$0.20 |
|
-100.00% |
-64.29% |
<-Total Growth |
10 |
Dividends |
|
|
|
|
|
|
|
|
| Increase |
|
300.00% |
-50.00% |
40.00% |
0.00% |
-25.00% |
-100% |
#DIV/0! |
#DIV/0! |
#DIV/0! |
#DIV/0! |
-100% |
#DIV/0! |
#DIV/0! |
100.00% |
|
#DIV/0! |
#DIV/0! |
<-Median-> |
4 |
Dividends |
|
|
|
|
|
|
|
|
| Yield H/L Pr. |
|
9.20% |
4.85% |
7.13% |
5.88% |
5.57% |
0.00% |
0.00% |
0.00% |
0.00% |
5.33% |
0.00% |
0.00% |
6.76% |
|
|
0.00% |
0.00% |
<-Median-> |
10 |
Dividends |
|
|
|
|
|
|
|
|
| Yield on High Pr. |
|
7.34% |
4.00% |
5.66% |
4.89% |
4.40% |
0.00% |
0.00% |
0.00% |
0.00% |
2.86% |
0.00% |
0.00% |
4.65% |
|
|
0.00% |
0.00% |
<-Median-> |
10 |
Dividends |
|
|
|
|
|
|
|
|
| Yield on Low Pr. |
|
12.31% |
6.15% |
9.66% |
7.37% |
7.58% |
0.00% |
0.00% |
0.00% |
0.00% |
40.00% |
0.00% |
0.00% |
12.35% |
|
|
0.00% |
0.00% |
<-Median-> |
10 |
Dividends |
|
|
|
|
|
|
|
|
| Yield on Cl Pr. |
|
8.42% |
5.63% |
7.18% |
6.75% |
6.54% |
0.00% |
0.00% |
0.00% |
0.00% |
22.22% |
0.00% |
0.00% |
5.41% |
9.01% |
|
0.00% |
0.00% |
<-Median-> |
10 |
Dividends |
|
|
|
|
|
|
|
|
| Payout Ratio |
|
70.2% |
93.8% |
148.4% |
112.0% |
105.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-22.2% |
0.0% |
-666.7% |
111.1% |
|
|
0.00% |
0.00% |
<-Median-> |
10 |
DPR EPS |
|
|
|
|
|
|
|
|
| Payout Ratio CF |
|
82.7% |
36.8% |
128.1% |
33.9% |
44.7% |
0.0% |
0.0% |
0.0% |
0.0% |
23.0% |
0.0% |
16.3% |
65.8% |
|
|
7.45% |
8.14% |
<-Median-> |
10 |
DPR CF |
|
|
|
|
|
|
|
|
| Payout Ratio CF NC |
|
50.7% |
52.1% |
81.2% |
45.5% |
32.2% |
0.0% |
0.0% |
0.0% |
0.0% |
16.7% |
0.0% |
25.0% |
72.8% |
|
|
5.36% |
8.35% |
<-Median-> |
10 |
DPR CF NC |
|
|
|
|
|
|
|
|
| Median Values |
|
Div Yd |
10.44% |
5 |
12.11% |
10 |
|
|
Yield |
0.00% |
0.00% |
Payout |
0.00% |
16.27% |
|
|
#NUM! |
-9.78% |
<-IRR #YR-> |
10 |
Dividends |
|
|
|
|
|
|
|
|
| * Dividends per
share |
|
|
3.0% |
Years |
3.0% |
Years |
|
|
Curr diff |
#DIV/0! |
Last Div Inc ---> |
$0.00 |
$0.05 |
#DIV/0! |
|
#NUM! |
#NUM! |
<-IRR #YR-> |
5 |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.28 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| I am earning GC |
|
|
|
|
|
|
|
|
# yrs are----> |
0 |
TFSA |
$2.28 |
2012 |
-2.63% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| I am earning |
|
|
|
|
|
|
|
|
|
|
|
TFSA |
$2.28 |
2.12 |
8.77% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| H/LYield held 5 yrs |
|
|
|
5.26% |
4.71% |
5.03% |
0.00% |
0.00% |
0.00% |
0.00% |
1.59% |
0.00% |
0.00% |
6.83% |
9.48% |
|
0.00% |
<-Median-> |
|
10 |
Dividends |
|
|
|
|
|
|
|
|
| H/LYield held 10 yrs |
|
|
|
|
|
|
|
|
0.00% |
0.00% |
1.44% |
0.00% |
0.00% |
2.55% |
4.20% |
|
0.00% |
<-Median-> |
|
5 |
Dividends |
|
|
|
|
|
|
|
|
| H/LYield held 15 yrs |
|
|
|
|
|
|
|
|
|
#DIV/0! |
1.53% |
0.00% |
0.00% |
1.88% |
3.36% |
|
#DIV/0! |
<-Median-> |
|
3 |
Dividends |
|
|
|
|
|
|
|
|
| H/LYield held 20 yrs |
|
|
|
|
|
|
|
|
|
|
|
|
#DIV/0! |
#DIV/0! |
#DIV/0! |
|
#DIV/0! |
<-Median-> |
|
0 |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Graham No. |
|
$5.12 |
$3.34 |
$4.54 |
$4.03 |
$3.39 |
$2.71 |
$4.38 |
$1.60 |
$3.78 |
$1.81 |
$1.89 |
$2.01 |
$4.35 |
$4.35 |
|
-39.78% |
<-Total Growth |
|
10 |
Graham Price |
|
|
|
|
|
|
|
|
| Prem /Disc.Med H/L |
|
-15.00% |
23.68% |
-13.46% |
18.38% |
11.31% |
-6.64% |
-73.42% |
-8.40% |
-44.21% |
-37.97% |
-80.46% |
-62.66% |
-65.99% |
|
|
-25.71% |
<-Median-> |
|
10 |
Graham Price |
|
|
|
|
|
|
|
|
| Prem /Disc. High |
|
6.49% |
49.92% |
9.14% |
42.35% |
40.83% |
38.74% |
-61.21% |
33.17% |
-28.08% |
15.80% |
-67.78% |
-40.25% |
-50.59% |
|
|
12.47% |
<-Median-> |
|
10 |
Graham Price |
|
|
|
|
|
|
|
|
| Prem /Disc. Low |
|
-36.49% |
-2.55% |
-36.06% |
-5.59% |
-18.22% |
-52.03% |
-85.63% |
-49.98% |
-60.34% |
-91.73% |
-93.13% |
-85.06% |
-81.39% |
|
|
-56.18% |
<-Median-> |
|
10 |
Graham Price |
|
|
|
|
|
|
|
|
| Prem /Disc. Cl |
|
-7.18% |
6.44% |
-14.01% |
3.10% |
-5.23% |
-44.65% |
-82.89% |
18.79% |
-48.44% |
-85.11% |
-72.01% |
-55.69% |
-57.49% |
-48.98% |
|
-46.55% |
<-Median-> |
|
10 |
Graham Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price Cl |
|
$4.75 |
$3.55 |
$3.90 |
$4.15 |
$3.21 |
$1.50 |
$0.75 |
$1.90 |
$1.95 |
$0.27 |
$0.53 |
$0.89 |
$1.85 |
$2.22 |
|
-74.93% |
-52.56% |
<-Total Growth |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| Increase |
|
35.71% |
-25.26% |
9.86% |
6.41% |
-22.65% |
-53.27% |
-50.00% |
153.33% |
2.63% |
-86.15% |
96.30% |
67.92% |
107.87% |
20.00% |
|
-12.92% |
-7.19% |
<-IRR #YR-> |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| P/E |
|
8.33 |
11.09 |
12.58 |
16.60 |
16.05 |
-2.73 |
1.39 |
27.14 |
5.91 |
-1.00 |
4.82 |
-29.67 |
3.43 |
4.11 |
|
3.48% |
-0.53% |
<-IRR #YR-> |
5 |
Stock Price |
|
|
|
|
|
|
|
|
| Trailing P/E |
|
-4.48 |
6.23 |
12.19 |
13.39 |
12.84 |
7.50 |
-1.36 |
3.52 |
27.86 |
0.82 |
-1.96 |
8.09 |
-61.67 |
4.11 |
|
-7.40% |
-2.26% |
<-IRR #YR-> |
10 |
Price & Div |
|
|
|
|
|
|
|
|
| Median 10, 5 Yrs |
|
|
D. per yr |
4.93% |
8.13% |
% Tot Ret |
-219% |
107.00% |
|
Price Inc |
67.92% |
P/E: |
4.12 |
3.43 |
|
|
9.14% |
7.60% |
<-IRR #YR-> |
5 |
Price & Div |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$3.90 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$1.90 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$3.90 |
$0.28 |
$0.21 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.06 |
$0.00 |
$0.20 |
$2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$1.90 |
$0.00 |
$0.06 |
$0.00 |
$0.20 |
$2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price H/L Median |
|
$4.35 |
$4.13 |
$3.93 |
$4.77 |
$3.77 |
$2.53 |
$1.17 |
$1.47 |
$2.11 |
$1.13 |
$0.37 |
$0.75 |
$1.48 |
|
|
-81.82% |
-62.29% |
<-Total Growth |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| Increase |
|
4.19% |
-5.17% |
-4.85% |
21.40% |
-20.88% |
-32.89% |
-53.95% |
25.75% |
44.03% |
-46.68% |
-67.11% |
102.70% |
97.33% |
|
|
-15.67% |
-9.29% |
<-IRR #YR-> |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| P/E |
|
7.63 |
12.89 |
12.66 |
19.06 |
18.85 |
-4.60 |
2.16 |
20.93 |
6.39 |
-4.17 |
3.36 |
-25.00 |
2.74 |
|
|
-8.43% |
0.20% |
<-IRR #YR-> |
5 |
Stock Price |
|
|
|
|
|
|
|
|
| Trailing P/E |
|
-4.10 |
7.24 |
12.27 |
15.37 |
15.08 |
12.65 |
-2.12 |
2.71 |
30.14 |
3.41 |
-1.37 |
6.82 |
-49.33 |
|
|
-6.83% |
-2.01% |
<-IRR #YR-> |
10 |
Price & Div |
|
|
|
|
|
|
|
|
| Median 10, 5 Yrs |
|
|
D. per yr |
7.28% |
9.99% |
% Tot Ret |
-362% |
98.00% |
|
Price Inc |
44.03% |
P/E: |
3.05 |
2.74 |
|
|
-2.88% |
10.20% |
<-IRR #YR-> |
5 |
Price & Div |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$3.93 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$1.47 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$3.93 |
$0.28 |
$0.21 |
$0.00 |
$0.00 |
$0.00 |
$0.20 |
$0.56 |
$0.00 |
$0.00 |
$2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$1.47 |
$0.00 |
$0.06 |
$0.00 |
$0.20 |
$2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Hi Mths |
|
Dec |
Jan |
May |
Apr |
Apr |
Jan |
Jan |
Oct |
Aug |
Mar |
Jun |
Nov |
Nov |
|
|
|
|
|
|
Stock Price |
|
|
|
|
|
|
|
|
| Price Hi |
|
$5.45 |
$5.00 |
$4.95 |
$5.73 |
$4.77 |
$3.76 |
$1.70 |
$2.13 |
$2.72 |
$2.10 |
$0.61 |
$1.20 |
$2.15 |
|
|
-76.00% |
-56.57% |
<-Total Growth |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| Increase |
|
1.87% |
-8.26% |
-1.00% |
15.76% |
-16.75% |
-21.17% |
-54.79% |
25.29% |
27.70% |
-22.79% |
-70.95% |
96.72% |
79.17% |
|
|
-13.30% |
-8.00% |
<-IRR #YR-> |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| P/E |
|
9.56 |
15.63 |
15.97 |
22.92 |
23.85 |
-6.84 |
3.15 |
30.43 |
8.24 |
-7.78 |
5.55 |
-40.00 |
3.98 |
|
|
-6.73% |
0.19% |
<-IRR #YR-> |
5 |
Stock Price |
|
|
|
|
|
|
|
|
| Trailing P/E |
|
-5.14 |
8.77 |
15.47 |
18.48 |
19.08 |
18.80 |
-3.09 |
3.94 |
38.86 |
6.36 |
-2.26 |
10.91 |
-71.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Median 10, 5 Yrs |
|
|
|
|
|
|
|
|
|
Price Inc |
27.70% |
P/E: |
4.76 |
3.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$4.95 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$2.13 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Low Mths |
|
Feb |
Dec |
Jan |
Oct |
Nov |
Nov |
Dec |
Jan |
Jan |
Dec |
Apr |
Apr |
Jan |
|
|
|
|
|
|
Stock Price |
|
|
|
|
|
|
|
|
| Price Low |
|
$3.25 |
$3.25 |
$2.90 |
$3.80 |
$2.77 |
$1.30 |
$0.63 |
$0.80 |
$1.50 |
$0.15 |
$0.13 |
$0.30 |
$0.81 |
|
|
-90.77% |
-72.07% |
<-Total Growth |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| Increase |
|
8.33% |
0.00% |
-10.77% |
31.03% |
-27.11% |
-53.07% |
-51.54% |
26.98% |
87.50% |
-90.00% |
-13.33% |
130.77% |
170.00% |
|
|
-21.20% |
-11.97% |
<-IRR #YR-> |
10 |
Stock Price |
|
|
|
|
|
|
|
|
| P/E |
|
5.70 |
10.16 |
9.35 |
15.20 |
13.85 |
-2.36 |
1.17 |
11.43 |
4.55 |
-0.56 |
1.18 |
-10.00 |
1.50 |
|
|
-13.79% |
0.25% |
<-IRR #YR-> |
5 |
Stock Price |
|
|
|
|
|
|
|
|
| Trailing P/E |
|
-3.07 |
5.70 |
9.06 |
12.26 |
11.08 |
6.50 |
-1.15 |
1.48 |
21.43 |
0.45 |
-0.48 |
2.73 |
-27.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Median 10, 5 Yrs |
|
|
|
|
|
|
|
|
|
Price Inc |
87.50% |
P/E: |
1.34 |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$2.90 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.80 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Market Cap |
|
$48 |
$43 |
$51 |
$56 |
$44 |
$20 |
$17 |
$42 |
$50 |
$7 |
$14 |
$18 |
$38 |
$45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| # of Sh in M |
|
10.009 |
12.110 |
13.201 |
13.374 |
13.569 |
13.569 |
22.049 |
22.049 |
25.751 |
25.949 |
25.949 |
20.394 |
20.394 |
20.394 |
|
68.40% |
<-Total Growth |
|
10 |
Shares |
|
|
|
|
|
|
|
|
| Increase |
|
1.31% |
20.99% |
9.01% |
1.31% |
1.46% |
0.00% |
62.50% |
0.00% |
16.79% |
0.77% |
0.00% |
-21.41% |
0.00% |
0.00% |
|
1.04% |
<-Median-> |
|
10 |
Shares |
|
|
|
|
|
|
|
|
| CF fr Op $M |
|
$4.8 |
$9.9 |
$4.7 |
$11.0 |
$6.4 |
$3.0 |
$14.5 |
$8.2 |
$21.8 |
$6.8 |
$5.6 |
$25.1 |
$18.58 |
<--12 mths |
|
153.79% |
<-Total Growth |
|
10 |
Cash Flow |
|
|
|
|
|
|
|
|
| OPS |
|
$0.48 |
$0.82 |
$0.36 |
$0.83 |
$0.47 |
$0.22 |
$0.66 |
$0.37 |
$0.85 |
$0.26 |
$0.21 |
$1.23 |
$0.91 |
<--12 mths |
|
50.70% |
<-Total Growth |
|
10 |
Cash Flow |
|
|
|
|
|
|
|
|
| Non-Cash CF |
|
$3.1 |
-$2.9 |
$2.7 |
-$2.8 |
$2.5 |
$2.1 |
-$1.8 |
$1.9 |
-$5.5 |
$9.3 |
$11.0 |
$16.3 |
$16.80 |
<--12 mths |
|
4.19% |
<-IRR #YR-> |
|
10 |
Cash Flow |
|
|
|
|
|
|
|
|
| OPS non-cash |
|
$0.79 |
$0.58 |
$0.57 |
$0.62 |
$0.65 |
$0.37 |
$0.58 |
$0.46 |
$0.63 |
$0.36 |
$0.42 |
$0.80 |
$0.82 |
<--12 mths |
|
13.30% |
<-IRR #YR-> |
|
5 |
Cash Flow |
|
|
|
|
|
|
|
|
| P/OCF on Close |
|
6.02 |
6.16 |
6.88 |
6.74 |
4.92 |
4.01 |
1.30 |
4.16 |
3.09 |
0.75 |
1.25 |
1.11 |
2.25 |
<--12 mths |
|
3.34% |
<-IRR #YR-> |
|
10 |
CF - non cash |
|
|
|
|
|
|
|
|
| *Operational
Cash Flow per share |
|
|
|
|
|
|
P/CF |
10 yr |
3.55 |
5 yr |
1.25 |
|
|
|
6.83% |
<-IRR #YR-> |
|
5 |
CF - non cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.82 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.66 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.58 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$0.58 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| OPM |
|
12.22% |
19.87% |
8.96% |
19.74% |
5.91% |
3.20% |
18.33% |
14.17% |
21.85% |
8.15% |
7.41% |
28.45% |
|
|
|
should be zero, it is a check
on calculations |
|
|
|
|
|
|
|
|
|
|
|
|
| Diff from Median |
|
5.7% |
71.9% |
-22.5% |
70.8% |
-48.9% |
-72.3% |
58.5% |
22.5% |
89.0% |
-29.5% |
-35.9% |
146.1% |
|
|
|
0.00 |
<-Median-> |
|
10 |
OPM |
|
|
|
|
|
|
|
|
| *Operational
Profit Margin (CF/Revenue) Ratio |
|
|
|
|
|
OPM |
10 Yrs |
11.56% |
5 Yrs |
14.17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Curr Assets |
|
$11.04 |
$15.10 |
$27.33 |
$24.48 |
$20.15 |
$17.81 |
$31.03 |
$18.79 |
$31.70 |
$23.35 |
$26.16 |
$24.21 |
$26.35 |
|
|
Liq ratio of 1.5 and up, best |
|
|
Assets |
|
|
|
|
|
|
|
|
| Curr Liab. |
|
$13.08 |
$14.77 |
$7.34 |
$5.81 |
$10.00 |
$13.77 |
$13.95 |
$16.69 |
$12.68 |
$11.93 |
$14.90 |
$9.84 |
$10.14 |
|
|
2.12 |
<-Median-> |
|
10 |
Liabilities |
|
|
|
|
|
|
|
|
| Liquidity |
|
0.84 |
1.02 |
3.72 |
4.21 |
2.02 |
1.29 |
2.22 |
1.13 |
2.50 |
1.96 |
1.76 |
2.46 |
2.60 |
|
|
1.96 |
<-Median-> |
|
5 |
Ratio |
|
|
|
|
|
|
|
|
| Liq. with CF aft div |
|
0.91 |
1.45 |
3.54 |
5.47 |
2.37 |
1.51 |
3.26 |
1.62 |
4.22 |
2.39 |
2.13 |
4.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liq. CF re Inv+Div |
|
|
|
|
|
|
|
|
|
|
|
1.68 |
3.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
$37.02 |
$38.35 |
$48.35 |
$45.08 |
$53.80 |
$36.04 |
$51.33 |
$57.40 |
$77.24 |
$55.81 |
$55.96 |
$45.41 |
$43.51 |
|
|
A/L ratio of 1.5 and up, best |
|
|
Assets |
|
|
|
|
|
|
|
|
| Liabilities |
|
$16.58 |
$19.64 |
$9.42 |
$6.56 |
$19.21 |
$13.89 |
$16.46 |
$21.59 |
$27.63 |
$21.33 |
$18.37 |
$12.17 |
$11.73 |
|
|
2.92 |
<-Median-> |
|
10 |
Liabilities |
|
|
|
|
|
|
|
|
| A/L Ratio |
|
2.23 |
1.95 |
5.13 |
6.87 |
2.80 |
2.59 |
3.12 |
2.66 |
2.80 |
2.62 |
3.05 |
3.73 |
3.71 |
|
|
2.80 |
<-Median-> |
|
5 |
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Book Value |
|
$20.44 |
$18.71 |
$38.93 |
$38.52 |
$34.59 |
$22.15 |
$34.86 |
$35.81 |
$49.61 |
$34.48 |
$37.59 |
$33.24 |
$31.78 |
|
|
77.66% |
<-Total Growth |
|
10 |
Book Value |
|
|
|
|
|
|
|
|
| BV per share |
|
$2.04 |
$1.54 |
$2.95 |
$2.88 |
$2.55 |
$1.63 |
$1.58 |
$1.62 |
$1.93 |
$1.33 |
$1.45 |
$1.63 |
$1.56 |
$1.56 |
|
5.50% |
<-Total Growth |
|
10 |
Book Value |
|
|
|
|
|
|
|
|
| Change |
|
31.07% |
-24.35% |
90.89% |
-2.33% |
-11.49% |
-35.98% |
-3.12% |
2.72% |
18.61% |
-31.02% |
9.01% |
12.52% |
-4.38% |
|
|
1.2293 |
Current/Historical |
|
Book Value |
|
|
|
|
|
|
|
|
| P/BV (CL) |
|
2.33 |
2.30 |
1.32 |
1.44 |
1.26 |
0.92 |
0.47 |
1.17 |
1.01 |
0.20 |
0.37 |
0.55 |
1.19 |
|
|
0.54% |
<-IRR #YR-> |
|
10 |
Book Value |
|
|
|
|
|
|
|
|
| Change |
|
3.55% |
-1.21% |
-42.45% |
8.95% |
-12.61% |
-27.01% |
-48.39% |
146.63% |
-13.47% |
-79.93% |
80.08% |
49.24% |
117.39% |
|
|
0.61% |
<-IRR #YR-> |
|
5 |
Book Value |
|
|
|
|
|
|
|
|
| Leverage (A/BK) |
|
1.81 |
2.05 |
1.24 |
1.17 |
1.56 |
1.63 |
1.47 |
1.60 |
1.56 |
1.62 |
1.49 |
1.37 |
1.37 |
|
|
1.52 |
<-Median-> |
|
10 |
A/BV |
|
|
|
|
|
|
|
|
| Debt/Equity Ratio |
|
0.81 |
1.05 |
0.24 |
0.17 |
0.56 |
0.63 |
0.47 |
0.60 |
0.56 |
0.62 |
0.49 |
0.37 |
0.37 |
|
|
0.52 |
<-Median-> |
|
10 |
Debt/Eq Ratio |
|
|
|
|
|
|
|
|
| Sharerholders Equity (Assets less liabilities) |
|
|
|
|
|
|
|
|
P/BV |
10 yr Med |
0.97 |
5 yr Med |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$1.54 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-$1.58 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ROE |
|
|
|
|
|
|
|
|
|
14.1% |
-17.3% |
7.6% |
13.6% |
|
|
|
10.60% |
<-Median-> |
|
4 |
Compreh. Inc |
|
|
|
|
|
|
|
|
| Comprehensive Inc |
|
|
|
|
|
|
|
|
|
$6.99 |
-$5.96 |
$2.86 |
$4.52 |
|
|
|
|
|
|
|
Compreh. Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ROE |
|
27.9% |
18.3% |
11.9% |
12.0% |
10.8% |
-47.2% |
31.7% |
4.3% |
15.2% |
-19.9% |
7.1% |
-2.2% |
17.6% |
<--12 mths |
|
Net Income/Shareholders'
equity |
|
|
|
|
|
|
|
|
|
|
|
|
| 5Yr Median |
|
|
|
15.5% |
12.0% |
12.0% |
11.9% |
11.9% |
10.8% |
10.8% |
4.3% |
7.1% |
4.3% |
7.1% |
<--12 mths |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
$5.71 |
$3.43 |
$4.63 |
$4.64 |
$3.75 |
-$10.45 |
$11.04 |
$1.53 |
$7.52 |
-$6.87 |
$2.67 |
-$0.73 |
$5.59 |
<--12 mths |
|
-121.39% |
<-Total Growth |
|
10 |
Net Income |
|
|
|
|
|
|
|
|
| Oper C. F. |
|
$4.84 |
$9.88 |
$4.74 |
$11.04 |
$6.38 |
$2.99 |
$14.52 |
$8.20 |
$21.76 |
$6.76 |
$5.57 |
$25.07 |
|
|
|
|
C F Statement |
|
|
Oper C. F. |
|
|
|
|
|
|
|
|
| Invest. C. F |
|
-$8.40 |
-$1.31 |
$0.25 |
-$2.31 |
-$30.70 |
-$1.70 |
-$3.76 |
-$18.89 |
-$11.17 |
$0.00 |
-$4.03 |
-$1.81 |
|
|
|
|
C F Statement |
|
|
Invest. C. F |
|
|
|
|
|
|
|
|
| Total Accruals |
|
$9.27 |
-$5.14 |
-$0.36 |
-$4.09 |
$28.07 |
-$11.74 |
$0.29 |
$12.22 |
-$3.08 |
-$13.63 |
$1.13 |
-$23.99 |
|
|
|
|
|
|
|
Accruals |
|
|
|
|
|
|
|
|
| Total Assets |
|
$37.02 |
$38.35 |
$48.35 |
$45.08 |
$53.80 |
$36.04 |
$51.33 |
$57.40 |
$77.24 |
$55.81 |
$55.96 |
$45.41 |
|
|
|
|
Balance Sheet |
|
|
Assets |
|
|
|
|
|
|
|
|
| Accruals Ratio |
|
25.04% |
-13.39% |
-0.74% |
-9.06% |
52.17% |
-32.57% |
0.56% |
21.28% |
-3.98% |
-24.41% |
2.02% |
-52.84% |
|
|
|
|
|
|
|
Ratio |
|
|
|
|
|
|
|
|
| up/down/neutral |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chge in Close |
|
35.71% |
-25.26% |
9.86% |
6.41% |
-22.65% |
-53.27% |
-50.00% |
153.33% |
2.63% |
-86.15% |
96.30% |
67.92% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Any Predictions? |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fin. C. F |
|
-$0.02 |
-$3.77 |
$9.53 |
-$9.88 |
$10.46 |
-$3.94 |
-$1.26 |
-$7.82 |
-$94.00 |
$0.00 |
-$2.51 |
-$17.99 |
|
|
|
|
C F Statement |
|
|
Fin. C. F |
|
|
|
|
|
|
|
|
| Total Accruals |
|
$9.29 |
-$1.36 |
-$9.89 |
$5.79 |
$17.61 |
-$7.80 |
$1.55 |
$20.04 |
$90.92 |
-$13.63 |
$3.63 |
-$6.00 |
|
|
|
|
|
|
|
Accruals |
|
|
|
|
|
|
|
|
| Accruals Ratio |
|
25.09% |
-3.55% |
-20.44% |
12.85% |
32.73% |
-21.65% |
3.02% |
34.91% |
117.72% |
-24.41% |
6.49% |
-13.22% |
|
|
|
|
|
|
|
Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash at year end |
|
$0.15 |
$4.95 |
$19.46 |
$18.31 |
$3.93 |
$1.00 |
$10.26 |
$0.00 |
$15.63 |
$6.12 |
$5.07 |
$10.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| It has been
hard to get good information on dividends.
Annual report does not always specify dividends per share. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| They sold
shares to raise money in 2005. Shares
outstanding rose some 83%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| How they make
their money. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automodular
Corporation is a supplier of sub-assembly, sequencing and transportation
services to the automotive industry - Ford's Oakville Assembly Plant and the
renewable energy industry |
|
|
|
|
|
|
|
|
|
|
|
|
|
| -Vestas
Nacelles A/S. The Company has three operating
facilities and employs approximately 525 people |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Large holdings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Blair,
Michael Finley Lawrence; CEO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.272 |
$9,484,868 |
|
|
20.95% |
|
|
|
|
|
|
|
|
| McLaughlin,
Richard Peter; Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.600 |
$5,772,353 |
|
|
12.75% |
|
|
|
|
|
|
|
|
| Bank of Nova
Scotia, The |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.251 |
$9,436,470 |
|
|
20.84% |
|
|
|
|
|
|
|
|
| Franklin
Templeton Investments Corp., Bissett Investment
Management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.496 |
$9,982,008 |
|
|
22.05% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.59% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Institutions 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.986 |
|
|
|
44.06% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For most
ratios, lower is better when looking for a good stock price. However, there are exceptions such as for
yield (dividends and erarnings) and asset/liability ratios and here you want
a higher ratios to indicate a good stock price. |
|
|
|
|
|
|
|
|
|
|
| Also, for
the Operational Profit Margin, a higher percentage is better. With the OPM, you should only compare
companies in similar industries. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Copyright ©
2008 Website of SPBrunner. All rights reserved. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. Stock of
the Week: Automodular Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| --------------------------------------- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Automodular
Corp. (TSX-AM, $1.70) supplies subassembly,sequencing and transportation
services to Ford's plant in Oakville, Ontario. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| In the first
nine months of 2011, Automodular earned 42 cents share. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| That's up
sharply from eight cents a share year earlier. It's optimistic enough to pay
a special dividend of five cents a share--on top of its regular yearly
dividend of 20 cents a share. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The shares
are cheap given the company's earnings and dividends. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| That's why we
include it among our market beaters for 2012. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Buy
debt-free Automodular for longterm gains and dividends. But only if you can
accept the risk of a small company with one big customer. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Click below
for a profile of this stock. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| http://www.adviceforinvestors.com/query_results.phtml?search_type=by_symbol&search_input=am |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BUY1.920James
HodginsBeen on his radar screen but he did not pull the trigger. Been a
really nice growth story. Need to see if they can continue to execute and
deliver. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Because
growth came from such a low level it is actually not a bad place to be
compared to other consumer cyclicals. 2011-12-29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| WEAK BUY4.350Peter HodsonDecent dividend.
They don't own because its too illiquid for their interests. Not a bad
name.2003-05-12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|